|
|
Balance Sheet (Un Audited)
As at March 31, 2006
|
| |
|
|
March 31
2006 |
|
June 30
2005 |
| |
|
|
Rupees |
|
Rupees |
| |
| Assets |
| |
| Non-Current Assets |
| |
|
|
|
|
| |
Property, plant and equipment
Intangible asset
Investment property
Long term deposits
Deferred tax |
|
24,229,425
20,938
2,038,606
3,676,960
4,379,853 |
|
25,189,456
83,750
2,231,665
3,798,971
4,315,360 |
| |
|
|
|
|
| Current Assets |
| |
|
|
|
|
| |
Stock-in-trade
Trade debts
Loan and advances
Trade deposits and short term prepayments
Other receivables
Income tax - net
Cash and bank balances |
|
52,038,797
19,016,431
2,900,566
2,628,424
4,876,834
6,944,354
2,368,749 |
|
13,871,392
21,106,213
757,954
1,807,418
317,526
5,024,667
3,472,283 |
| |
|
|
90,774,154 |
|
46,357,453 |
| |
|
|
|
|
| Total Assets |
125,119,940 |
|
81,976,655 |
| |
|
|
|
|
|
| |
|
|
|
|
| Equity And Liabilities |
| |
|
|
|
|
| Share Capitals and Reserves |
| |
|
|
|
|
| |
Authorised Capital |
|
|
|
| |
1,500,000
(2004: 1,500,000) Ordinary shares of
Rs.10 each |
15,000,000 |
|
15,000,000 |
| |
|
|
|
|
|
| |
Issued, subscribed and paid-up
capital |
|
8,000,000 |
|
8,000,000 |
| |
Revenue reserves |
|
15,900,717 |
|
20,114,995 |
| |
|
|
23,900,717 |
|
28,114,995 |
| |
|
|
|
|
| Non Current Liabilities |
| |
| |
Redeemable capital |
|
1,833,333 |
|
5,208,333 |
| |
Long term loan |
|
7,000,000 |
|
- |
| |
Liabilities against assets subject
to finance lease |
2,947,941 |
|
2,280,452 |
| |
Deferred Liability |
|
|
|
|
| |
Accumulated
compensated staff benefits |
|
1,572,322 |
|
2,212,692 |
| |
| Current Liabilities |
| |
Trade and other payables
Accrued mark up
Short term borrowings
Current portion of
- Redeemable capital
- Long term loan
- Liabilities against assets subject to finance lease |
24,050,202
641,128
32,806,779
14,500,000
13,500,000
2,367,518 |
|
13,823,825
202,755
15,620,688
5,125,000
7,000,000
2,387,915 |
| |
|
|
87,865,627 |
|
44,160,183 |
| |
| Contingencies and Commitments
|
|
- |
- |
| |
| Total Equity and Liabilities |
|
125,119,940 |
|
81,976,655 |
| |
|
|
|
|
| |
| |
The annexed notes form an integral
part of these financial statements. |
Imran Azim
Chief Executive |
Nasim Beg
Director |
|
|
|